AMALGAMATION, ABSORPTION &Β EXTERNAL RECONSTRUCTION
THEORY
| AMALGAMATION | ABSORPTION | EXTERNAL RECONSTRUCTION |
| Two or more existing company decides to amalgamate & starts a new company. | One existing company takes over business of other one or more existing company. | One new company is specifically incorporated to take over another existing loss making company. |
| For e.g. A Ltd & B decided to amalgamate & form a new company AB Ltd. | A Ltd take over business of B Ltd. | A (new Ltd) is incorporated to take over business of A Ltd (loss making company). |
Β
Note : 1. In all above 3 situation; there is a transaction of buying and selling of business.
Note : 2. In all the above 3 situation; companyβs are divided into 2 categories;
- Old Company? New Company
- Selling Company? Buying Company
- Transferor Company? Transferee Company
- Vendor Company? Purchasing Company
| Given in Question | Required in Solution |
| 1.Balance Sheet of existing company | 1.Purchase Consideration (PC) |
| 2.Adjustment | 2.Books of oldΒ company.(Ledger & Journal entries.) |
| 3.Books of new company.(Journal entries & Balance Sheet). |
1.Purchase Consideration:
It is a price payable by new company to preference shareholder and equity shareholder of old company; as per accounting standard (AS 14).
2.Mode of Payment (MOP):
Company can make payment by issue of equity share, preference share, debentures, cash.
3.Methods of Calculation of PC:
- a) Lumpsum method
- b) Payment method
- c) Net Asset method
- Lumpsum Method:
Hint: a) Amount of total PC is given in question
- b) All MOP given in question.
- c) Amount of all MOP given but; amount of any / MOP may not be given.
Calculation of PC [ Lumpsum Method ]
| To whom | Rs. | MOP |
| 1.Preference shareholder of old company | Xx
xx |
Equity share capital / Preference Share Capital of New company of Rs. _____at _____
cash |
| 2.Equity Shareholder of new company. | Xx
xx |
____ Equity share capital / Preference Share Capital of New company of Rs. ______at ______
cash |
| Total PC | xx |
- Payment Method :
Hints : a) Amount of total PC not given in question.
- b) All MOP given in question.
- c) Amount of all MOP given in question.
Calculation of PC [Payment Method]
| To whom | Rs. | MOP |
| 1.Preference shareholder of old company | Xx
Xx |
Β ____ESC/ PSC of New company of Rs. __at __
cash |
| 2.Equity Shareholder of old company. | Xx
Xx |
Β ____ ESC / PSC of New company of Rs. _at _
cash |
| Total PC | Xx |
Β
- Net Assets Method :
Hints : a) Amount of total PC not given in question.
- b) All MOP given in question.
- c) Amount of any/ MOP not given in question.
Β
Calculation of PC [Net Asset Method]
| To whom | Rs. | MOP |
| 1.Preference shareholder of old company | Xx
xx |
____ ESC /PSC of New company of Rs. _at _
cash |
| 2.Equity Shareholder of old company. | Xx
xx |
Β __ESC/PSC of New company of Rs. __at __
cash |
| Total PC | Xx |
Β
Calculation of PC by Net Asset Method :
Asset taken overΒ Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β xx [ Agreed value]
(-) Liabilities taken over Β Β Β Β xx [Agreed value]
Total PCΒ Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β xxx
Note: 1. Assets taken over does not include miscellaneous expense and Profit & Loss A/c (Debit side).
- Β Liabilities taken over does not include PSC, ESC and Reserve & Surplus.
Accounting treatment to close the Books of Selling Company.
Following Accounts are to be prepared:
- Realisation A/c
- Cash / Bank A/c
- Equity Share holder A/c
- Preference share holder A/c
- Buying Company A/c
- Securities (E/P/D) in New Co. A/c
STEPS TO BE FOLLOWED:
STEP I β
Transfer of Balance sheet items at balance Sheet / book values.
Balance sheet of old Company
| Β | Liability | Where toΒ Write | Β | Assets | Where toΒ Write |
| 1. | PreferenceΒ Share Capital | PSH A/c | 1. | Misc. Exp. | ESH A/c |
| 2. | Equity Share Capital | ESH A/c | 2. | Cash/Bank A/c | |
| 3. | ReserveΒ and Surplus | ESH A/c | a) Not T/o byΒ new co | Cash/Bank A/c | |
| (a) T/o by new co | Realisation A/c | ||||
| 4. | All remaining liabilities
SL/UL/CL whether taken over or not (including bank o/d. & Deb) |
Realisation A/c |
3. | All remaining Assets [FA/I/CA]
WhetherΒ t/oΒ or not (at book value) |
Realisation
A/c |
| 5. | RFDC (Reserve for discount from creditors) | Realisation
A/c |
4. | RDD | Realisation
A/c. |
Β
STEPΒ II :
Demand PC from Buying Co.
New Co. A/cΒ Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Dr.Β Β Β Β Β Β Β XX
To Realisation A/cΒ Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β XX
STEPΒ III :
Receipt of PC
| Equity Share in New Co. | Dr. | XX | |
| Preference Share in New Co. | Dr. | XX | |
| Debenture in New Co. | Dr. | XX | |
| Cash / Bank | Dr. | XX | |
| Β Β Β Β Β Β Β Β Β Β Β Β To New Co. | XX |
STEPΒ IV:Β
Sale of Asset not taken over by Buying Co.
Cash / Bank A/cΒ Β Β Β Β Β Β Β Β Β Dr.Β Β Β XX
To Realisation A/cΒ Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β XX
Note:
- Record actual amount received on sale without bothering about profit or loss on sale.
- If any asset is not T/O by new co., & the selling price is not given then consider to be Worthless
STEPΒ V:Β
Payment of Liability not taken over by Buying Co.
Realisation A/cΒ Β Β Β Β Β Β Β Β Β Β Β Dr.Β Β Β XX
To Cash / Bank A/cΒ Β Β Β Β Β Β Β Β Β Β Β Β Β XX
Note:
1 Β Β Β Β Β Record actual amount paid without bothering about Profit/loss.
- If any liability is not T/O by new co., then it must be paid off.
STEPΒ VI:Β Β
Payment of realisation/dissolution/ winding up/liquidation expenses (if paid by Selling co.)
Realisation A/cΒ Β Β Β Β Β Β Β Β Β Β Β Dr.Β Β Β XX
To Cash / Bank A/cΒ Β Β Β Β Β Β Β Β Β Β Β Β Β XX
Note:
- If exp. Are paid by New Co., then no entry in Selling Coβs books
- If expenses are reimbursed
Cash / Bank A/cΒ Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Dr.
To Realisation A/c
STEPΒ VII:Β Β
PaymentΒ to PSH
| PSH A/c | Dr. | XX | |
| Β Β Β Β Β Β Β Β Β Β Β Β To Equity Share in Buying Co. | XX | ||
| Β Β Β Β Β Β Β Β Β Β Β Β To Preference Share in Buying Co. | XX | ||
| Β Β Β Β Β Β Β Β Β Β Β Β To Debenture Share in Buying Co. | XX | ||
| Β Β Β Β Β Β Β Β Β Β Β Β To Cash / Bank | XX |
*Close Preference Share holders Account and transfer the difference to realisation account.
STEPΒ VIII :
Close Realisation Account & transfer the difference to ESH A/C.
(a)Β Β Β Β Β Β Β If ProfitΒ Β Β Β Β Β Β Β Β Β Β Β ΓΒ Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β RealisationΒ A/cΒ Β Β Β Β Β Β Dr.
To ESHΒ Β A/c.
(b)Β Β Β Β Β Β Β If LossΒ Β Β Β Β Β Β Β Β Β Β Β Β ΓΒ Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β ESHΒ Β A/cΒ Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Dr.
To Realisation A/c
STEPΒ IX :
Close remaining Account [Sec. & Cash] and transfer the difference to ESH Account. (means Payment toΒ ESH)
| ESH A/c | Dr. | XX | |
| Β Β Β Β Β Β Β Β Β Β Β Β To Equity Share in New Co. | XX | ||
| Β Β Β Β Β Β Β Β Β Β Β Β To Preference Share in New Co. | XX | ||
| Β Β Β Β Β Β Β Β Β Β Β Β To Debenture Share in New Co. | XX | ||
| Β Β Β Β Β Β Β Β Β Β Β Β To Cash / Bank | XX |
*At the end ESHs Account must Tally.
For Opening entries in Buying Coβs book (Purchase) & Further Easy steps to makeΒ amalgamation really simple to solve, Download the Free File attached.Β
WeΒ appreciateΒ the efforts ofΒ Prof. Nimesh Agarwal Β (Lecturer at Dr. Babasaheb Ambedkar College of Commerce and Management, Vasai) For the above Content.Β 
Leave a Reply to 1win_afol Cancel reply